PRESS RELEASE

from Gladstone Commercial Corporation (NASDAQ:GOOD)

Gladstone Commercial Corporation Reports Results for the Third Quarter Ended September 30, 2025

Please note that the limited information that follows in this press release is not adequate to make an informed investment judgment.

MCLEAN, VA / ACCESS Newswire / November 3, 2025 / Gladstone Commercial Corporation (Nasdaq:GOOD) ("Gladstone Commercial" or the "Company") today reported financial results for the third quarter ended September 30, 2025. A description of funds from operations, or FFO, and Core FFO, both non-GAAP (generally accepted accounting principles in the United States) financial measures, are located at the end of this press release. All per share references are to fully-diluted weighted average shares of common stock and Non-controlling OP Units, unless otherwise noted. For further detail, please also refer to both the quarterly financial supplement and the Company's Quarterly Report on Form 10-Q, which can be retrieved from the Investors section of our website at www.gladstonecommercial.com.

Summary Information (dollars in thousands, except share and per share data):

As of and for the three months ended

September 30, 2025

June 30, 2025

$ Change

% Change

Operating Data:

Total operating revenue

$

40,841

$

39,533

$

1,308

3.3

%

Total operating expenses

(26,021

)

(25,146

)

(2)

(875

)

3.5

%

Other expense, net

(10,683

)

(1)

(9,753

)

(3)

(930

)

9.5

%

Net income

$

4,137

$

4,634

$

(497

)

(10.7

)%

Less: Dividends attributable to preferred stock

(3,058

)

(3,085

)

27

(0.9

)%

Less: Dividends attributable to senior common stock

(102

)

(101

)

(1

)

1.0

%

Add: Gain on extinguishment of Series F preferred stock, net

6

9

(3

)

(33.3

)%

Net income available to common stockholders and Non-controlling OP Unitholders

$

983

$

1,457

$

(474

)

(32.5

)%

Add: Real estate depreciation and amortization

15,271

14,249

1,022

7.2

%

Add: Impairment charge

-

9

(9

)

(100.0

)%

Add: Loss on sale of real estate, net

10

-

10

100.0

%

Less: Gain on sale of real estate, net

-

(377

)

377

(100.0

)%

Funds from operations available to common stockholders and Non-controlling OP Unitholders - basic

$

16,264

$

15,338

$

926

6.0

%

Add: Convertible senior common distributions

102

101

1

1.0

%

Funds from operations available to common stockholders and Non-controlling OP Unitholders - diluted

$

16,366

$

15,439

$

927

6.0

%

Funds from operations available to common stockholders and Non-controlling OP Unitholders - basic

$

16,264

$

15,338

$

926

6.0

%

Add: Write off prepaid offering costs

-

305

(305

)

(100.0

)%

Add: Asset retirement obligation expense

34

34

-

-

%

Add: Closing costs on sale

-

336

(336

)

(100.0

)%

Core funds from operations available to common stockholders and Non-controlling OP Unitholders - basic

$

16,298

$

16,013

$

285

1.8

%

Add: Convertible senior common distributions

102

101

1

1.0

%

Core funds from operations available to common stockholders and Non-controlling OP Unitholders - diluted

$

16,400

$

16,114

$

286

1.8

%

Share and Per Share Data:

Net income available to common stockholders and Non-controlling OP Unitholders - basic and diluted

$

0.02

$

0.03

$

(0.01

)

(33.3

)%

FFO available to common stockholders and Non-controlling OP Unitholders - basic

$

0.35

$

0.33

$

0.02

6.1

%

FFO available to common stockholders and Non-controlling OP Unitholders - diluted

$

0.35

$

0.33

$

0.02

6.1

%

Core FFO available to common stockholders and Non-controlling OP Unitholders - basic

$

0.35

$

0.35

$

-

-

%

Core FFO available to common stockholders and Non-controlling OP Unitholders - diluted

$

0.35

$

0.35

$

-

-

%

Weighted average shares of common stock and Non-controlling OP Units outstanding - basic

46,917,160

46,259,137

658,023

1.4

%

Weighted average shares of common stock and Non-controlling OP Units outstanding - diluted

47,245,719

46,587,696

658,023

1.4

%

Cash dividends declared per common share and Non-controlling OP Unit

$

0.30

$

0.30

$

-

-

%

Financial Position

Real estate, before accumulated depreciation

$

1,400,357

$

1,350,523

(4)

See all Gladstone Commercial Corporation news